- Fourth Quarter Revenue Exceeds Guidance
- Record Gross Margin of 55.6% in the Fourth Quarter
OTTAWA,
"We continue to deliver results that meet or outperform our quarterly guidance," said
Fiscal Fourth Quarter 2012 Financial Highlights
Fiscal 2012 Financial Highlights
"On any profitability measure,
Given that the company announced the proposed sale of DataNet/CommSource in the third quarter of fiscal 2012, the results of the business unit are presented as discontinued operations, and prior period amounts have been adjusted accordingly.
Please refer to the GAAP to non-GAAP reconciliation tables in this release and a discussion of the use of non-GAAP measures under the heading, "Non-GAAP Financial Measurements" below.
Business Unit Results
Business Highlights
Hub Telecom , a subsidiary of Aéroportsde Paris specializing in telecommunications services, launched a cloud-based service based on theMitel Communications Director solution and VMware® virtualization solutions giving customers an in-office collaboration experience anywhere they have an Internet connection at Paris airports.Tiger Group , one of the largest steel companies in theMiddle East , selectedVirtual Mitel Communications Director (vMCD) as the backbone of its unified communication solution to reduce costs, enhance business continuity, improve employee productivity and increase flexibility.
Business Outlook
Conference Call Information
Non-GAAP Financial Measurements
This press release includes references to non-GAAP financial measures. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similar measures presented by other companies. We use these non-GAAP financial measures to assist management and investors in understanding our past financial performance and prospects for the future, including changes in our operating results, trends and marketplace performance, exclusive of unusual events or factors which do not directly affect what we consider to be our core operating performance. Non-GAAP measures are among the primary indicators management uses as a basis for our planning and forecasting of future periods. Investors are cautioned that non-GAAP financial measures should not be relied upon as a substitute for financial measures prepared in accordance with generally accepted accounting principles. Please see the reconciliation of non-GAAP financial measures to the most directly comparable U.S. GAAP measure attached to this release.
Forward Looking Statements
Some of the statements in this presentation are forward-looking statements (or forward-looking information) within the meaning of applicable U.S. and Canadian securities laws. These include statements using the words target, outlook, may, will, should, could, estimate, continue, expect, intend, plan, predict, potential, project and anticipate, and similar statements which do not describe the present or provide information about the past. Actual results may differ materially from those presented in forward-looking statements. Material risks that could cause actual results to differ include: our ability to achieve or sustain profitability in the future; fluctuations in our quarterly and annual revenues and operating results; fluctuations in foreign exchange rates; current and ongoing global economic instability; intense competition; our reliance on channel partners for a significant
component of our sales; our dependence upon a small number of outside contract manufacturers to manufacture our products; and our ability to implement and achieve our business strategies successfully. Additional risks are described under the heading "Risk Factors" in
About
The
All other trademarks are the property of their respective owners.
MITL-F
| MITEL NETWORKS CORPORATION | ||
| CONSOLIDATED BALANCE SHEETS | ||
| (in millions of US dollars) | ||
| (unaudited) | ||
|
|
|
|
| 2012 | 2011 | |
| ASSETS | ||
| Current assets: | ||
| Cash and cash equivalents | $ 78.7 | $ 73.9 |
| Accounts receivable | 129.0 | 124.7 |
| Sales-type lease receivables | 16.9 | 20.0 |
| Inventories | 28.3 | 26.1 |
| Deferred tax asset | 12.9 | 5.9 |
| Other current assets | 33.8 | 37.1 |
| Assets of component held for sale, current | 3.4 | 3.8 |
| 303.0 | 291.5 | |
| Non-current portion of sales-type lease receivables | 23.6 | 30.1 |
| Deferred tax asset | 117.4 | 91.1 |
| Property and equipment | 21.5 | 15.7 |
| Identifiable intangible assets | 78.5 | 100.6 |
| Goodwill | 132.6 | 132.6 |
| Other non-current assets | 8.7 | 8.7 |
| Assets of component held for sale, non-current | 1.9 | 1.9 |
| $ 687.2 | $ 672.2 | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Accounts payable and accrued liabilities | $ 104.3 | $ 107.0 |
| Current portion of deferred revenue | 33.3 | 40.0 |
| Current portion of long-term debt | 4.6 | 16.4 |
| 142.2 | 163.4 | |
| Long-term debt | 307.2 | 306.9 |
| Lease recourse liability | 5.7 | 7.1 |
| Long-term portion of deferred revenue | 12.1 | 13.2 |
| Deferred tax liability | 35.9 | 50.5 |
| Pension liability | 75.2 | 61.4 |
| Other non-current liabilities | 19.1 | 20.2 |
| 597.4 | 622.7 | |
| Shareholders' equity | 89.8 | 49.5 |
| $ 687.2 | $ 672.2 | |
|
|
||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||
| (in millions of US dollars, except per share amounts) | ||||
| (unaudited) | ||||
|
Quarter Ended |
Quarter Ended |
Year Ended |
Year Ended |
|
| Revenues | $ 157.6 | $ 152.2 | $ 611.8 | $ 589.3 |
| Cost of revenues | 69.9 | 72.7 | 282.4 | 281.9 |
| Gross margin | 87.7 | 79.5 | 329.4 | 307.4 |
| Expenses: | ||||
| Selling, general and administrative | 55.6 | 55.2 | 222.9 | 212.8 |
| Research and development | 14.8 | 15.8 | 58.6 | 61.3 |
| Special charges and restructuring costs | 1.1 | 3.8 | 17.1 | 15.5 |
| Loss on litigation settlement | 0.5 | 1.0 | 1.5 | 1.0 |
| 72.0 | 75.8 | 300.1 | 290.6 | |
| Operating income from continuing operations | 15.7 | 3.7 | 29.3 | 16.8 |
| Interest expense | (4.7) | (4.8) | (18.8) | (20.0) |
| Debt retirement costs, including write-off of | ||||
| related deferred financing costs | -- | (0.6) | -- | (0.6) |
| Fair value adjustment on derivative instruments | -- | -- | -- | 1.0 |
| Other income (expense), net | 0.3 | 1.2 | (0.7) | 0.8 |
| Income (loss) from continuing operations, before income taxes | 11.3 | (0.5) | 9.8 | (2.0) |
| Current income tax recovery (expense) | (7.5) | (8.5) | (8.4) | (8.0) |
| Deferred income tax recovery (expense) | 46.0 | 12.9 | 47.8 | 96.4 |
| Net income (loss) from continuing operations | 49.8 | 3.9 | 49.2 | 86.4 |
| Net income (loss) from discontinued operations | (0.6) | 0.5 | 0.6 | 1.7 |
| Net income | $ 49.2 | $ 4.4 | $ 49.8 | $ 88.1 |
|
Net income (loss) per common share - |
||||
| From continuing operations | $ 0.93 | $ 0.07 | $ 0.92 | $ 1.63 |
| From discontinued Operations | $ (0.01) | $ 0.01 | $ 0.01 | $ 0.03 |
|
Net income per common share - |
$ 0.92 | $ 0.08 | $ 0.93 | $ 1.66 |
| Net income (loss) per common share - Diluted | ||||
| From continuing operations | $ 0.89 | $ 0.07 | $ 0.88 | $ 1.54 |
| From discontinued Operations | $ (0.01) | $ 0.01 | $ 0.01 | $ 0.03 |
| Net income per common share - Diluted | $ 0.88 | $ 0.08 | $ 0.89 | $ 1.57 |
| Weighted-average number of common shares outstanding (in millions): | ||||
|
|
53.6 | 53.0 | 53.5 | 52.9 |
| Diluted | 56.1 | 55.6 | 56.0 | 56.0 |
|
|
||||
| Cash flow information | ||||
| (in millions of US dollars) | ||||
| (unaudited) | ||||
|
Quarter Ended |
Quarter Ended |
Year Ended |
Year Ended |
|
| Cash provided by (used in) | ||||
| Net cash provided by operating activities | $ 3.4 | $ 11.0 | $ 35.0 | $ 32.5 |
| Net cash used in investing activities | (0.9) | (1.8) | (12.8) | (5.3) |
| Net cash used in financing activities | (1.3) | (26.3) | (16.6) | (31.4) |
| Effect of exchange rate changes on cash balances | 0.6 | 0.3 | (0.8) | 1.5 |
| Net increase (decrease) in cash and cash equivalents | 1.8 | (16.8) | 4.8 | (2.7) |
| Cash and cash equivalents, beginning of period | 76.9 | 90.7 | 73.9 | 76.6 |
| Cash and cash equivalents, end of period | $ 78.7 | $ 73.9 | $ 78.7 | $ 73.9 |
| Additional information on capital expenditures | ||||
| Capital expenditures acquired with cash | 1.7 | 1.8 | 13.6 | 6.2 |
| Capital expenditures financed through capital leases | 1.5 | 0.6 | 2.7 | 2.5 |
| Total capital expenditures | $ 3.2 | $ 2.4 | $ 16.3 | $ 8.7 |
|
|
||||
| Reconciliation of Net Income to Non-GAAP Net Income | ||||
| (in millions of US dollars, except per share amounts) | ||||
| (unaudited) | ||||
|
Quarter Ended |
Quarter Ended |
Year Ended |
Year Ended |
|
| Net income (loss) from continuing operations | $ 49.8 | $ 3.9 | $ 49.2 | $ 86.4 |
| Income tax expense (recovery) | (38.5) | (4.4) | (39.4) | (88.4) |
| Net income (loss) from continuing operations, before income taxes | 11.3 | (0.5) | 9.8 | (2.0) |
| Adjustments: | ||||
| Foreign exchange loss (gain) | -- | (0.5) | 1.5 | 0.7 |
| Fair value adjustment on derivative instruments | -- | -- | -- | (1.0) |
| Special charges and restructuring costs | 1.1 | 3.8 | 17.1 | 15.5 |
| Stock-based compensation | 1.0 | 1.3 | 4.8 | 4.7 |
| Loss on litigation settlement | 0.5 | 1.0 | 1.5 | 1.0 |
| Debt retirement costs, including write-off deferred financing costs | -- | 0.6 | -- | 0.6 |
| Amortization of acquisition-related intangibles assets | 5.5 | 5.5 | 22.3 | 22.3 |
| Non-GAAP net income from continuing operations, before income taxes | 19.4 | 11.2 | 57.0 | 41.8 |
| Non-GAAP tax expense(1) | (2.3) | (1.3) | (6.8) | (5.0) |
| Non-GAAP net income from continuing operations | 17.1 | 9.9 | 50.2 | 36.8 |
| Non-GAAP net income (loss) from discontinued operations | (0.8) | 0.7 | 1.0 | 2.3 |
| Non-GAAP net income | $ 16.3 | $ 10.6 | $ 51.2 | $ 39.1 |
| Non-GAAP net income per common share from continuing operations | $ 0.30 | $ 0.18 | $ 0.89 | $ 0.66 |
| Non-GAAP net income per common share from discontinued operations | $ (0.01) | $ 0.01 | $ 0.02 | $ 0.04 |
| Non-GAAP net income per common share | $ 0.29 | $ 0.19 | $ 0.91 | $ 0.70 |
| Weighted-average number of common shares outstanding (in millions): | 56.1 | 55.6 | 56.0 | 56.0 |
| (1) Non-GAAP tax expense is based on an estimated effective tax rate of 12.0%. | ||||
|
|
||||
| Reconciliation of Net Income to Adjusted EBITDA | ||||
| (in millions of US dollars) | ||||
| (unaudited) | ||||
|
Quarter Ended |
Quarter Ended |
Year Ended |
Year Ended |
|
| Net income | $ 49.2 | $ 4.4 | $ 49.8 | $ 88.1 |
| Net loss (income) from discontinued operations | 0.6 | (0.5) | (0.6) | (1.7) |
| Net income (loss) from continuing operations | 49.8 | 3.9 | 49.2 | 86.4 |
| Adjustments: | ||||
| Interest expense | 4.7 | 4.8 | 18.8 | 20.0 |
| Income tax recovery | (38.5) | (4.4) | (39.4) | (88.4) |
| Amortization and depreciation | 8.7 | 8.6 | 33.4 | 34.0 |
| Foreign exchange loss (gain) | -- | (0.5) | 1.5 | 0.7 |
| Fair value adjustment on derivative instruments | -- | -- | -- | (1.0) |
| Special charges and restructuring costs | 1.1 | 3.8 | 17.1 | 15.5 |
| Stock-based compensation | 1.0 | 1.3 | 4.8 | 4.7 |
| Loss on litigation settlement | 0.5 | 1.0 | 1.5 | 1.0 |
| Debt retirement costs, including write-off deferred financing costs | -- | 0.6 | -- | 0.6 |
| Adjusted EBITDA from continuing operations | 27.3 | 19.1 | 86.9 | 73.5 |
| Adjusted EBITDA from discontinued operations(1) | (0.9) | 0.8 | 1.1 | 2.6 |
| Adjusted EBITDA | $ 26.4 | $ 19.9 | $ 88.0 | $ 76.1 |
|
(1) The reconciliation from net income (loss) from discontinued operations to Adjusted EBITDA from discontinued operations consists of income tax expense (recovery) of |
||||
|
|
||||
| Segmented Information | ||||
| (in millions of US dollars) | ||||
| (unaudited) | ||||
|
Quarter Ended |
Quarter Ended |
Year Ended |
Year Ended |
|
| Revenues | ||||
| Mitel Communications Solutions | $ 133.7 | $ 126.7 | $ 514.7 | $ 491.0 |
| NetSolutions | 20.4 | 20.0 | 81.0 | 78.8 |
| Other(1) | 3.5 | 5.5 | 16.1 | 19.5 |
| Total revenues | $ 157.6 | $ 152.2 | $ 611.8 | $ 589.3 |
| Segment income | ||||
| Mitel Communications Solutions | $ 32.3 | $ 24.1 | $ 112.3 | $ 91.0 |
| NetSolutions | 4.7 | 4.9 | 18.6 | 19.4 |
| Other(1) | 0.7 | 0.9 | 3.1 | 3.8 |
| Total segment income | $ 37.7 | $ 29.9 | $ 134.0 | $ 114.2 |
| (1) The operations of the DataNet are recorded as discontinued operations and therefore are excluded from the periods presented. | ||||
CONTACT:Source:Amy MacLeod (analysts and media), 613-592-2122 x71245 amy_macleod@mitel.comScott Smith (media), 408-884-5157, ssmith@sterlingpr.comCynthia Hiponia (investor relations), 613-592-2122 x71997 investorrelations@mitel.com
News Provided by Acquire Media